<data xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance">
<row _id="1"><Uraian>Jumlah Pendapatan</Uraian><2024>897.895.779.178,00</2024><2025>870.982.769.855,00</2025></row>
<row _id="2"><Uraian>Penerimaan Pendapatan Asli Daerah</Uraian><2024>109.421.074.375,00</2024><2025>136.821.061.088,00</2025></row>
<row _id="3"><Uraian>Pendapatan Transfer</Uraian><2024>780.187.606.070,00</2024><2025>719.061.708.767,00</2025></row>
<row _id="4"><Uraian>Lain-lain Pendapatan Daerah yang sah</Uraian><2024>8.287.098.733,00</2024><2025>15.100.000.000,00</2025></row>
<row _id="5"><Uraian>Jumlah Belanja Daerah</Uraian><2024>954.397.621.217,00</2024><2025>874.706.834.848,00</2025></row>
<row _id="6"><Uraian>Belanja Operasi</Uraian><2024>853.639.883.284,00</2024><2025>739.073.290.807,00</2025></row>
<row _id="7"><Uraian>Belanja Modal</Uraian><2024>10.955.602.433,00</2024><2025>40.457.244.412,00</2025></row>
<row _id="8"><Uraian>Belanja Tak Terduga</Uraian><2024>2.008.250.000,00</2024><2025>6.015.000.000,00</2025></row>
<row _id="9"><Uraian>Belanja Transfer</Uraian><2024>87.793.885.500,00</2024><2025>89.161.299.629,00</2025></row>
<row _id="10"><Uraian>Belanja Tidak Langsung</Uraian><2024 /><2025>0</2025></row>
<row _id="11"><Uraian>Belanja Langsung</Uraian><2024 /><2025>0</2025></row>
<row _id="12"><Uraian>Surplus/Defisit</Uraian><2024>-56.501.842.039,00</2024><2025>-3.724.064.993,00</2025></row>
<row _id="13"><Uraian>Pembiayaan</Uraian><2024>56.501.842.039,00</2024><2025>3.724.064.993,00</2025></row>
<row _id="14"><Uraian>Penerimaan Pembiayaan</Uraian><2024>59.301.842.039,00</2024><2025>5.224.064.993,00</2025></row>
<row _id="15"><Uraian>Pengeluaran Pembiayaan</Uraian><2024>2.800.000.000,00</2024><2025>1.500.000.000,00</2025></row>
<row _id="16"><Uraian>Pembiayaan Netto</Uraian><2024>56.501.842.039,00</2024><2025>3.724.064.993,00</2025></row>
<row _id="17"><Uraian>Sisa Lebih Pembiayaan Anggara (SILPA) </Uraian><2024>0</2024><2025>0</2025></row>
</data>
